{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Plan 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Plan 1","index":0,"n_rows":24,"n_cols":6,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
["Data","Evento","Taxa","Valor","Residual","Observações"]
["15/09/2031","Juros","7,6366","21,49124993","0,00000000",""]
["15/09/2031","Amortização Ordinária","100,0000","573,39660480","0,00000000",""]
["15/03/2031","Juros","7,6366","20,58194534","558,15691718",""]
["15/09/2030","Juros","7,6366","41,38672841","543,32226872",""]
["15/09/2030","Amortização Ordinária","50,0000","543,32226872","543,32226872",""]
["15/03/2030","Juros","7,6366","38,04443257","1.057,76378864",""]
["15/09/2029","Juros","7,6366","58,82399654","1.029,65063000",""]
["15/09/2029","Amortização Ordinária","33,3333","514,82454276","1.029,65063000",""]
["15/03/2029","Juros","7,6366","54,07350753","1.503,42623915",""]
["15/09/2028","Juros","7,6366","55,29512722","1.463,46830069",""]
["15/03/2028","Juros","7,6366","52,96228825","1.424,57236102",""]
["15/09/2027","Juros","7,6366","52,81524566","1.386,71019443",""]
["15/03/2027","Juros","7,6366","48,95844021","1.349,85432538",""]
["15/09/2026","Juros","7,6366","49,24868677","1.313,97800857",""]
["15/03/2026","Juros","7,6366","47,24608069","1.270,81859455",""]
["15/09/2025","Juros","7,6366","46,63890858","1.244,34790510",""]
["15/03/2025","Juros","7,6366","45,14033146","1.224,14999332",""]
["15/09/2024","Juros","7,6366","45,08033113","1.183,62328824",""]
["15/03/2024","Juros","7,6366","42,61444765","1.165,21785655",""]
["15/09/2023","Juros","7,6366","42,90343931","1.135,50373369",""]
["15/03/2023","Juros","7,6366","41,11838741","1.115,07984210",""]
["15/09/2022","Juros","7,6366","41,34248715","1.085,48294473",""]
["15/03/2022","Juros","7,6366","37,98037854","1.055,98287000",""]