{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Plan 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Plan 1","index":0,"n_rows":63,"n_cols":9,"rows_kept":63,"cut":false,"hidden":false,"merged":[]}
["Data","Código","Valor Nominal Unitário","Fator IPCA","Valor Nominal Atualizado","Fator Juros","Juros Unitário","Preços Unitários","Duration"]
["02/04/2026","VALE48","R$500,19999999","1,95858299890101","979,683216030699","1,013892538","R$13,61028631","R$993,29350234","N/A"]
["01/04/2026","VALE48","R$500,19999999","1,95793257070729","979,357871848207","1,013628637","R$13,34731293","R$992,70518478","N/A"]
["31/03/2026","VALE48","R$500,19999999","1,95728235851505","979,032635709655","1,013364804","R$13,08457929","R$992,11721500","N/A"]
["30/03/2026","VALE48","R$500,19999999","1,95663236225256","978,707507579164","1,01310104","R$12,82208621","R$991,52959378","N/A"]
["27/03/2026","VALE48","R$500,19999999","1,95598258184812","978,38248742087","1,012837345","R$12,55983353","R$990,94232095","429,900457709"]
["26/03/2026","VALE48","R$500,19999999","1,95533301723003","978,057575198908","1,012573718","R$12,29782014","R$990,35539534","430,900457708"]
["25/03/2026","VALE48","R$500,19999999","1,95468366832665","977,732770877443","1,01231016","R$12,03604685","R$989,76881772","431,900457709"]
["24/03/2026","VALE48","R$500,19999999","1,95403453506632","977,408074420633","1,01204667","R$11,77451253","R$989,18258695","432,900457707"]
["23/03/2026","VALE48","R$500,19999999","1,95338561737745","977,083485792667","1,011783249","R$11,51321801","R$988,59670380","433,900457707"]
["20/03/2026","VALE48","R$500,19999999","1,95273691518843","976,759004957725","1,011519897","R$11,25216313","R$988,01116809","434,900457709"]
["19/03/2026","VALE48","R$500,19999999","1,95208842842771","976,43463188002","1,011256613","R$10,99134677","R$987,42597865","435,900457709"]
["18/03/2026","VALE48","R$500,19999999","1,95144015702374","976,11036652376","1,010993398","R$10,73076975","R$986,84113628","436,900457709"]
["17/03/2026","VALE48","R$500,19999999","1,950792100905","975,786208853173","1,010730251","R$10,47043094","R$986,25663980","437,900457708"]
["16/03/2026","VALE48","R$500,19999999","1,95014426","975,462158832499","1,010467173","R$10,21033117","R$985,67249000","N/A"]
["13/03/2026","VALE48","R$500,19999999","1,94938871852404","975,084236986231","1,010204163","R$9,94991849","R$985,03415548","N/A"]
["12/03/2026","VALE48","R$500,19999999","1,94863346876448","974,706461056507","1,009941221","R$9,68977234","R$984,39623340","N/A"]
["11/03/2026","VALE48","R$500,19999999","1,94787851161058","974,328831488133","1,009678348","R$9,42989350","R$983,75872499","N/A"]
["10/03/2026","VALE48","R$500,19999999","1,947123846949","973,951348224419","1,009415544","R$9,17028177","R$983,12163000","N/A"]
["09/03/2026","VALE48","R$500,19999999","1,94636947466641","973,574011208675","1,009152808","R$8,91093600","R$982,48494721","N/A"]
["06/03/2026","VALE48","R$500,19999999","1,94561539464953","973,196820384239","1,00889014","R$8,65185598","R$981,84867637","N/A"]
["05/03/2026","VALE48","R$500,19999999","1,94486160678513","972,819775694473","1,008627541","R$8,39304250","R$981,21281820","445,900457708"]
["04/03/2026","VALE48","R$500,19999999","1,94410811096003","972,442877082766","1,00836501","R$8,13449439","R$980,57737147","446,900457707"]
["03/03/2026","VALE48","R$500,19999999","1,94335490706107","972,066124492514","1,008102547","R$7,87621146","R$979,94233595","447,900457709"]
["02/03/2026","VALE48","R$500,19999999","1,94260199497516","971,689517867149","1,007840153","R$7,61819449","R$979,30771236","448,90045771"]
["27/02/2026","VALE48","R$500,19999999","1,94184937458925","971,313057150124","1,007577826","R$7,36044134","R$978,67349849","N/A"]
["26/02/2026","VALE48","R$500,19999999","1,94109704579031","970,936742284902","1,007315569","R$7,10295473","R$978,03969702","N/A"]
["25/02/2026","VALE48","R$500,19999999","1,94034500846538","970,56057321498","1,007053379","R$6,84573157","R$977,40630478","N/A"]
["24/02/2026","VALE48","R$500,19999999","1,93959326250153","970,184549883869","1,006791258","R$6,58877359","R$976,77332347","N/A"]
["23/02/2026","VALE48","R$500,19999999","1,93884180778589","969,808672235114","1,006529205","R$6,33207963","R$976,14075187","N/A"]
["20/02/2026","VALE48","R$500,19999999","1,93809064420561","969,432940212265","1,00626722","R$6,07564951","R$975,50858972","N/A"]
["19/02/2026","VALE48","R$500,19999999","1,93733977164789","969,057353758901","1,006005303","R$5,81948303","R$974,87683679","N/A"]
["18/02/2026","VALE48","R$500,19999999","1,93658919","968,681912818634","1,005743455","R$5,56358098","R$974,24549379","N/A"]
["13/02/2026","VALE48","R$500,19999999","1,93629921328001","968,536866463298","1,005481674","R$5,30920336","R$973,84606982","N/A"]
["12/02/2026","VALE48","R$500,19999999","1,93600927844434","968,391841058499","1,005219962","R$5,05496861","R$973,44680967","N/A"]
["11/02/2026","VALE48","R$500,19999999","1,93571938702252","968,246837369307","1,004958318","R$4,80087572","R$973,04771309","N/A"]
["10/02/2026","VALE48","R$500,19999999","1,93542953900806","968,101855392477","1,004696742","R$4,54692464","R$972,64878004","N/A"]
["09/02/2026","VALE48","R$500,19999999","1,93513973439445","967,956895124752","1,004435234","R$4,29311533","R$972,25001046","N/A"]
["06/02/2026","VALE48","R$500,19999999","1,93484997317519","967,811956562881","1,004173795","R$4,03944871","R$971,85140527","N/A"]
["05/02/2026","VALE48","R$500,19999999","1,93456025534379","967,667039703618","1,003912423","R$3,78592278","R$971,45296249","N/A"]
["04/02/2026","VALE48","R$500,19999999","1,93427058089374","967,522144543706","1,003651119","R$3,53253848","R$971,05468303","N/A"]
["03/02/2026","VALE48","R$500,19999999","1,93398094981856","967,377271079904","1,003389883","R$3,27929577","R$970,65656685","N/A"]
["02/02/2026","VALE48","R$500,19999999","1,93369136211175","967,232419308961","1,003128716","R$3,02619555","R$970,25861486","N/A"]
["30/01/2026","VALE48","R$500,19999999","1,93340181776682","967,087589227629","1,002867616","R$2,77323584","R$969,86082507","N/A"]
["29/01/2026","VALE48","R$500,19999999","1,93311231677726","966,942780832654","1,002606584","R$2,52041758","R$969,46319841","N/A"]
["28/01/2026","VALE48","R$500,19999999","1,9328228591366","966,797994120799","1,00234562","R$2,26774071","R$969,06573483","N/A"]
["27/01/2026","VALE48","R$500,19999999","1,93253344483833","966,653229088807","1,002084724","R$2,01520519","R$968,66843428","N/A"]
["26/01/2026","VALE48","R$500,19999999","1,93224407387598","966,508485733443","1,001823896","R$1,76281096","R$968,27129670","N/A"]
["23/01/2026","VALE48","R$500,19999999","1,93195474624304","966,363764051449","1,001563136","R$1,51055799","R$967,87432204","N/A"]
["22/01/2026","VALE48","R$500,19999999","1,93166546193304","966,21906403959","1,001302444","R$1,25844622","R$967,47751026","N/A"]
["21/01/2026","VALE48","R$500,19999999","1,93137622093948","966,074385694614","1,001041819","R$1,00647465","R$967,08086035","N/A"]
["20/01/2026","VALE48","R$500,19999999","1,93108702325589","965,929729013285","1,000781263","R$0,75464516","R$966,68437417","N/A"]
["19/01/2026","VALE48","R$500,19999999","1,93079786887576","965,785093992347","1,000520774","R$0,50295577","R$966,28804976","N/A"]
["16/01/2026","VALE48","R$500,19999999","1,93050875779263","965,640480628569","1,000260353","R$0,25140740","R$965,89188803","N/A"]
["15/01/2026","VALE48","R$500,19999999","1,93021969","965,495888918698","1","R$0,00000000","R$965,49588892","N/A"]
["14/01/2026","VALE48","R$666,80000000","1,92991690270799","1286,86859072569","1,067522067","R$86,89202720","R$1.373,76061793","N/A"]
["13/01/2026","VALE48","R$666,80000000","1,9296141593331","1286,66672144331","1,067244207","R$86,52088336","R$1.373,18760480","N/A"]
["12/01/2026","VALE48","R$666,80000000","1,92931146344914","1286,46488382789","1,066966419","R$86,14994644","R$1.372,61483027","N/A"]
["09/01/2026","VALE48","R$666,80000000","1,92900881504867","1286,26307787445","1,066688703","R$85,77921638","R$1.372,04229426","N/A"]
["08/01/2026","VALE48","R$666,80000000","1,92870621412422","1286,06130357803","1,06641106","R$85,40869440","R$1.371,46999797","N/A"]
["07/01/2026","VALE48","R$666,80000000","1,92840366066836","1285,85956093366","1,066133488","R$85,03837784","R$1.370,89793878","N/A"]
["06/01/2026","VALE48","R$666,80000000","1,92810115467364","1285,65784993638","1,065855989","R$84,66826922","R$1.370,32611916","N/A"]
["05/01/2026","VALE48","R$666,80000000","1,92779869613262","1285,45617058123","1,065578563","R$84,29836847","R$1.369,75453905","N/A"]