{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Plan 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Plan 1","index":0,"n_rows":60,"n_cols":9,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["Data","Código","Valor Nominal Unitário","Fator IPCA","Valor Nominal Atualizado","Fator Juros","Juros Unitário","Preços Unitários","Duration"]
["30/04/2025","VALE48","R$666,80000000","1,89405248341685","1262,95419594236","1,01865453","R$23,55981694","R$1.286,51401288","N/A"]
["29/04/2025","VALE48","R$666,80000000","1,8934958502528","1262,58303294857","1,018389389","R$23,21813054","R$1.285,80116349","N/A"]
["28/04/2025","VALE48","R$666,80000000","1,89293938067475","1262,21197903392","1,018124317","R$22,87673003","R$1.285,08870906","519,436752221"]
["25/04/2025","VALE48","R$666,80000000","1,89238307463463","1261,84103416637","1,017859315","R$22,53561651","R$1.284,37665068","520,436752221"]
["24/04/2025","VALE48","R$666,80000000","1,89182693208438","1261,47019831386","1,017594381","R$22,19478729","R$1.283,66498560","521,436752222"]
["23/04/2025","VALE48","R$666,80000000","1,89127095297595","1261,09947144436","1,017329516","R$21,85424347","R$1.282,95371491","522,436752224"]
["22/04/2025","VALE48","R$666,80000000","1,89071513726131","1260,72885352584","1,01706472","R$21,51398488","R$1.282,24283841","523,436752221"]
["17/04/2025","VALE48","R$666,80000000","1,89015948489244","1260,35834452628","1,016799993","R$21,17401137","R$1.281,53235589","N/A"]
["16/04/2025","VALE48","R$666,80000000","1,88960399582133","1259,98794441366","1,016535334","R$20,83432150","R$1.280,82226591","N/A"]
["15/04/2025","VALE48","R$666,80000000","1,88904867","1259,617653156","1,016270745","R$20,49491763","R$1.280,11257079","N/A"]
["14/04/2025","VALE48","R$666,80000000","1,88854636983711","1259,28271940738","1,016006225","R$20,15636255","R$1.279,43908195","527,43675222"]
["11/04/2025","VALE48","R$666,80000000","1,88804420637929","1258,94787681371","1,015741773","R$19,81807170","R$1.278,76594851","528,436752221"]
["10/04/2025","VALE48","R$666,80000000","1,88754217644646","1258,6131232545","1,01547739","R$19,48004617","R$1.278,09316942","529,43675222"]
["09/04/2025","VALE48","R$666,80000000","1,88704028000311","1258,27845870608","1,015213076","R$19,14228582","R$1.277,42074453","530,436752219"]
["08/04/2025","VALE48","R$666,80000000","1,88653851701377","1257,94388314478","1,014948831","R$18,80479052","R$1.276,74867366","531,436752221"]
["07/04/2025","VALE48","R$666,80000000","1,88603688744292","1257,60939654694","1,014684655","R$18,46756011","R$1.276,07695666","532,436752222"]
["04/04/2025","VALE48","R$666,80000000","1,88553539125511","1257,27499888891","1,014420547","R$18,13059321","R$1.275,40559210","533,436752223"]
["03/04/2025","VALE48","R$666,80000000","1,88503402841487","1256,94069014704","1,014156508","R$17,79389094","R$1.274,73458108","534,436752222"]
["02/04/2025","VALE48","R$666,80000000","1,88453279888673","1256,60647029767","1,013892538","R$17,45745314","R$1.274,06392344","535,436752221"]
["01/04/2025","VALE48","R$666,80000000","1,88403170263525","1256,27233931719","1,013628637","R$17,12127969","R$1.273,39361900","536,436752219"]
["31/03/2025","VALE48","R$666,80000000","1,883530739625","1255,93829718195","1,013364804","R$16,78536918","R$1.272,72366636","N/A"]
["28/03/2025","VALE48","R$666,80000000","1,88302990982054","1255,60434386834","1,01310104","R$16,44972273","R$1.272,05406660","N/A"]
["27/03/2025","VALE48","R$666,80000000","1,88252921318645","1255,27047935272","1,012837345","R$16,11434021","R$1.271,38481956","N/A"]
["26/03/2025","VALE48","R$666,80000000","1,88202864968733","1254,93670361151","1,012573718","R$15,77922022","R$1.270,71592383","N/A"]
["25/03/2025","VALE48","R$666,80000000","1,88152821928777","1254,60301662108","1,01231016","R$15,44436387","R$1.270,04738049","N/A"]
["24/03/2025","VALE48","R$666,80000000","1,88102792195238","1254,26941835785","1,01204667","R$15,10976977","R$1.269,37918813","N/A"]
["21/03/2025","VALE48","R$666,80000000","1,88052775764578","1253,93590879821","1,011783249","R$14,77543904","R$1.268,71134784","N/A"]
["20/03/2025","VALE48","R$666,80000000","1,88002772633261","1253,60248791858","1,011519897","R$14,44137154","R$1.268,04385946","N/A"]
["19/03/2025","VALE48","R$666,80000000","1,87952782797748","1253,26915569538","1,011256613","R$14,10756587","R$1.267,37672157","N/A"]
["18/03/2025","VALE48","R$666,80000000","1,87902806254506","1252,93591210505","1,010993398","R$13,77402315","R$1.266,70993526","N/A"]
["17/03/2025","VALE48","R$666,80000000","1,87852843","1252,602757124","1,010730251","R$13,44074199","R$1.266,04349911","N/A"]
["14/03/2025","VALE48","R$666,80000000","1,87717057923887","1251,69734223648","1,010467173","R$13,10173262","R$1.264,79907486","N/A"]
["13/03/2025","VALE48","R$666,80000000","1,87581371073789","1250,79258232003","1,010204163","R$12,76329139","R$1.263,55587371","N/A"]
["12/03/2025","VALE48","R$666,80000000","1,87445782301731","1249,88847638794","1,009941221","R$12,42541757","R$1.262,31389396","N/A"]
["11/03/2025","VALE48","R$666,80000000","1,87310291536821","1248,98502396752","1,009678348","R$12,08811171","R$1.261,07313568","N/A"]
["10/03/2025","VALE48","R$666,80000000","1,87174898708217","1248,08222458639","1,009415544","R$11,75137310","R$1.259,83359769","N/A"]
["07/03/2025","VALE48","R$666,80000000","1,87039603745127","1247,18007777251","1,009152808","R$11,41519979","R$1.258,59527757","553,436752222"]
["06/03/2025","VALE48","R$666,80000000","1,86904406576811","1246,27858305418","1,00889014","R$11,07959108","R$1.257,35817414","554,436752222"]
["05/03/2025","VALE48","R$666,80000000","1,86769307132582","1245,37773996006","1,008627541","R$10,74454751","R$1.256,12228747","555,43675222"]
["28/02/2025","VALE48","R$666,80000000","1,86634305341801","1244,47754801913","1,00836501","R$10,41006713","R$1.254,88761515","N/A"]
["27/02/2025","VALE48","R$666,80000000","1,86499401133882","1243,57800676073","1,008102547","R$10,07614925","R$1.253,65415601","N/A"]
["26/02/2025","VALE48","R$666,80000000","1,86364594438289","1242,67911571451","1,007840153","R$9,74279440","R$1.252,42191011","N/A"]
["25/02/2025","VALE48","R$666,80000000","1,86229885184538","1241,7808744105","1,007577826","R$9,40999940","R$1.251,19087381","N/A"]
["24/02/2025","VALE48","R$666,80000000","1,86095273302196","1240,88328237904","1,007315569","R$9,07776727","R$1.249,96104965","N/A"]
["21/02/2025","VALE48","R$666,80000000","1,8596075872088","1239,98633915083","1,007053379","R$8,74609360","R$1.248,73243276","N/A"]
["20/02/2025","VALE48","R$666,80000000","1,85826341370258","1239,09004425688","1,006791258","R$8,41498018","R$1.247,50502443","N/A"]
["19/02/2025","VALE48","R$666,80000000","1,85692021180048","1238,19439722856","1,006529205","R$8,08442505","R$1.246,27882228","N/A"]
["18/02/2025","VALE48","R$666,80000000","1,85557798080022","1237,29939759759","1,00626722","R$7,75442753","R$1.245,05382513","N/A"]
["17/02/2025","VALE48","R$666,80000000","1,85423672","1236,405044896","1,006005303","R$7,42498693","R$1.243,83003182","N/A"]
["14/02/2025","VALE48","R$666,80000000","1,85410784749349","1236,31911270866","1,005743455","R$7,10074319","R$1.243,41985590","N/A"]
["13/02/2025","VALE48","R$666,80000000","1,85397898269967","1236,23318566414","1,005481674","R$6,77662731","R$1.243,00981298","N/A"]
["12/02/2025","VALE48","R$666,80000000","1,85385012686226","1236,14726459175","1,005219962","R$6,45264175","R$1.242,59990634","N/A"]
["11/02/2025","VALE48","R$666,80000000","1,85372127998062","1236,06134949108","1,004958318","R$6,12878524","R$1.242,19013473","N/A"]
["10/02/2025","VALE48","R$666,80000000","1,85359244205414","1235,9754403617","1,004696742","R$5,80505776","R$1.241,78049812","N/A"]
["07/02/2025","VALE48","R$666,80000000","1,85346361308219","1235,8895372032","1,004435234","R$5,48145930","R$1.241,37099650","N/A"]
["06/02/2025","VALE48","R$666,80000000","1,85333479306416","1235,80364001518","1,004173795","R$5,15799105","R$1.240,96163107","N/A"]
["05/02/2025","VALE48","R$666,80000000","1,85320598199941","1235,71774879721","1,003912423","R$4,83465054","R$1.240,55239934","N/A"]
["04/02/2025","VALE48","R$666,80000000","1,85307717988734","1235,63186354888","1,003651119","R$4,51143897","R$1.240,14330252","N/A"]
["03/02/2025","VALE48","R$666,80000000","1,85294838672731","1235,54598426977","1,003389883","R$4,18835633","R$1.239,73434060","N/A"]