{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Plan 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Plan 1","index":0,"n_rows":66,"n_cols":9,"rows_kept":66,"cut":false,"hidden":false,"merged":[]}
["Data","Código","Valor Nominal Unitário","Fator IPCA","Valor Nominal Atualizado","Fator Juros","Juros Unitário","Preços Unitários","Duration"]
["04/08/2025","VALE38","R$333,40000000","1,90991090799966","636,764296727087","1,035937933","R$22,88399263","R$659,64828936","N/A"]
["01/08/2025","VALE38","R$333,40000000","1,90971185192011","636,697931430165","1,035670988","R$22,71164427","R$659,40957570","N/A"]
["31/07/2025","VALE38","R$333,40000000","1,90951281658673","636,631573050016","1,035404113","R$22,53937615","R$659,17094920","N/A"]
["30/07/2025","VALE38","R$333,40000000","1,90931380199735","636,565221585917","1,035137306","R$22,36718698","R$658,93240857","N/A"]
["29/07/2025","VALE38","R$333,40000000","1,9091148081498","636,498877037143","1,034870568","R$22,19507737","R$658,69395441","N/A"]
["28/07/2025","VALE38","R$333,40000000","1,90891583504193","636,43253940298","1,034603898","R$22,02304668","R$658,45558608","120"]
["25/07/2025","VALE38","R$333,40000000","1,90871688267158","636,366208682705","1,034337298","R$21,85109614","R$658,21730483","121"]
["24/07/2025","VALE38","R$333,40000000","1,90851795103658","636,299884875596","1,034070766","R$21,67922448","R$657,97910936","122"]
["23/07/2025","VALE38","R$333,40000000","1,90831904013478","636,233567980936","1,033804302","R$21,50743167","R$657,74099966","123"]
["22/07/2025","VALE38","R$333,40000000","1,908120149964","636,167257997998","1,033537908","R$21,33571897","R$657,50297697","124"]
["21/07/2025","VALE38","R$333,40000000","1,9079212805221","636,100954926068","1,033271582","R$21,16408508","R$657,26504001","125"]
["18/07/2025","VALE38","R$333,40000000","1,90772243180691","636,034658764424","1,033005324","R$20,99252999","R$657,02718875","N/A"]
["17/07/2025","VALE38","R$333,40000000","1,90752360381627","635,968369512344","1,032739136","R$20,82105494","R$656,78942445","N/A"]
["16/07/2025","VALE38","R$333,40000000","1,90732479654802","635,90208716911","1,032473015","R$20,64965802","R$656,55174518","N/A"]
["15/07/2025","VALE38","R$333,40000000","1,90712601","635,835811734","1,032206964","R$20,47834110","R$656,31415283","N/A"]
["14/07/2025","VALE38","R$333,40000000","1,90689742785972","635,759602448431","1,031940981","R$20,30678538","R$656,06638783","N/A"]
["11/07/2025","VALE38","R$333,40000000","1,90666887633883","635,683403371366","1,031675066","R$20,13531376","R$655,81871713","131"]
["10/07/2025","VALE38","R$333,40000000","1,90644035221102","635,607213427154","1,03140922","R$19,96392680","R$655,57114023","132"]
["09/07/2025","VALE38","R$333,40000000","1,90621185547302","635,531032614705","1,031143443","R$19,79262449","R$655,32365710","133"]
["08/07/2025","VALE38","R$333,40000000","1,90598338612153","635,454860932918","1,030877734","R$19,62140616","R$655,07626710","134"]
["07/07/2025","VALE38","R$333,40000000","1,90575494415327","635,3786983807","1,030612093","R$19,45027181","R$654,82897019","135"]
["04/07/2025","VALE38","R$333,40000000","1,90552652956497","635,302544956961","1,030346521","R$19,27922202","R$654,58176698","136"]
["03/07/2025","VALE38","R$333,40000000","1,90529814235333","635,2264006606","1,030081018","R$19,10825679","R$654,33465745","137"]
["02/07/2025","VALE38","R$333,40000000","1,90506978251509","635,150265490531","1,029815583","R$18,93737546","R$654,08764095","138"]
["01/07/2025","VALE38","R$333,40000000","1,90484145004695","635,074139445653","1,029550216","R$18,76657800","R$653,84071744","139"]
["30/06/2025","VALE38","R$333,40000000","1,90461314494564","634,998022524876","1,029284917","R$18,59586438","R$653,59388691","140"]
["27/06/2025","VALE38","R$333,40000000","1,90438486720788","634,921914727107","1,029019687","R$18,42523523","R$653,34714996","N/A"]
["26/06/2025","VALE38","R$333,40000000","1,90415661683038","634,845816051249","1,028754525","R$18,25468989","R$653,10050594","N/A"]
["25/06/2025","VALE38","R$333,40000000","1,90392839380987","634,769726496211","1,028489432","R$18,08422896","R$652,85395546","N/A"]
["24/06/2025","VALE38","R$333,40000000","1,90370019814308","634,693646060903","1,028224407","R$17,91385179","R$652,60749785","N/A"]
["23/06/2025","VALE38","R$333,40000000","1,90347202982671","634,617574744225","1,02795945","R$17,74355835","R$652,36113309","N/A"]
["20/06/2025","VALE38","R$333,40000000","1,9032438888575","634,54151254509","1,027694562","R$17,57334926","R$652,11486181","N/A"]
["18/06/2025","VALE38","R$333,40000000","1,90301577523216","634,465459462402","1,027429741","R$17,40322323","R$651,86868269","N/A"]
["17/06/2025","VALE38","R$333,40000000","1,90278768894742","634,38941549507","1,027164989","R$17,23318149","R$651,62259699","N/A"]
["16/06/2025","VALE38","R$333,40000000","1,90255963","634,313380642","1,026900306","R$17,06322404","R$651,37660468","N/A"]
["13/06/2025","VALE38","R$333,40000000","1,90233507143485","634,238512816379","1,02663569","R$16,89338041","R$651,13189323","N/A"]
["12/06/2025","VALE38","R$333,40000000","1,90211054322573","634,163655111458","1,026371143","R$16,72362043","R$650,88727555","N/A"]
["11/06/2025","VALE38","R$333,40000000","1,90188604151715","634,088806241818","1,026106663","R$16,55394278","R$650,64274902","N/A"]
["10/06/2025","VALE38","R$333,40000000","1,90166156630599","634,013966206417","1,025842252","R$16,38434869","R$650,39831489","N/A"]
["09/06/2025","VALE38","R$333,40000000","1,90143711758912","633,939135004213","1,025577909","R$16,21483751","R$650,15397251","N/A"]
["06/06/2025","VALE38","R$333,40000000","1,90121269536341","633,864312634161","1,025313635","R$16,04540985","R$649,90972248","155"]
["05/06/2025","VALE38","R$333,40000000","1,90098829962574","633,789499095222","1,025049428","R$15,87606442","R$649,66556352","156"]
["04/06/2025","VALE38","R$333,40000000","1,90076393037298","633,714694386352","1,024785289","R$15,70680184","R$649,42149623","157"]
["03/06/2025","VALE38","R$333,40000000","1,900539587602","633,639898506507","1,024521219","R$15,53762272","R$649,17752123","158"]
["02/06/2025","VALE38","R$333,40000000","1,90031527130968","633,565111454647","1,024257216","R$15,36852576","R$648,93363721","159"]
["30/05/2025","VALE38","R$333,40000000","1,90009098149289","633,49033322973","1,023993282","R$15,19951221","R$648,68984544","N/A"]
["29/05/2025","VALE38","R$333,40000000","1,89986671814852","633,415563830717","1,023729415","R$15,03058078","R$648,44614461","N/A"]
["28/05/2025","VALE38","R$333,40000000","1,89964248127342","633,340803256558","1,023465617","R$14,86173272","R$648,20253598","N/A"]
["27/05/2025","VALE38","R$333,40000000","1,89941827086449","633,266051506221","1,023201886","R$14,69296673","R$647,95901824","N/A"]
["26/05/2025","VALE38","R$333,40000000","1,89919408691859","633,191308578658","1,022938224","R$14,52428407","R$647,71559265","N/A"]
["23/05/2025","VALE38","R$333,40000000","1,89896992943261","633,116574472832","1,022674629","R$14,35568344","R$647,47225791","N/A"]
["22/05/2025","VALE38","R$333,40000000","1,89874579840341","633,041849187697","1,022411102","R$14,18716545","R$647,22901464","N/A"]
["21/05/2025","VALE38","R$333,40000000","1,89852169382788","632,967132722215","1,022147643","R$14,01873009","R$646,98586281","N/A"]
["20/05/2025","VALE38","R$333,40000000","1,8982976157029","632,892425075347","1,021884253","R$13,85037795","R$646,74280303","N/A"]
["19/05/2025","VALE38","R$333,40000000","1,89807356402534","632,817726246048","1,02162093","R$13,68210776","R$646,49983401","N/A"]
["16/05/2025","VALE38","R$333,40000000","1,89784953879208","632,743036233279","1,021357674","R$13,51391949","R$646,25695573","N/A"]
["15/05/2025","VALE38","R$333,40000000","1,89762554","632,668355036","1,021094487","R$13,34581439","R$646,01416943","N/A"]
["14/05/2025","VALE38","R$333,40000000","1,89719697619083","632,525471862023","1,020831367","R$13,17637024","R$645,70184210","N/A"]
["13/05/2025","VALE38","R$333,40000000","1,8967685126733","632,382622125278","1,020568316","R$13,00704560","R$645,38966773","173"]
["12/05/2025","VALE38","R$333,40000000","1,8963401459201","632,239804649761","1,020305332","R$12,83783914","R$645,07764379","174"]
["09/05/2025","VALE38","R$333,40000000","1,89591187590938","632,097019428187","1,020042416","R$12,66875142","R$644,76577084","175"]
["08/05/2025","VALE38","R$333,40000000","1,89548370261927","631,954266453265","1,019779567","R$12,49978175","R$644,45404821","176"]
["07/05/2025","VALE38","R$333,40000000","1,89505562602795","631,811545717719","1,019516787","R$12,33093136","R$644,14247708","177"]
["06/05/2025","VALE38","R$333,40000000","1,89462764611357","631,668857214264","1,019254074","R$12,16219892","R$643,83105614","178"]
["05/05/2025","VALE38","R$333,40000000","1,8941997628543","631,526200935624","1,018991428","R$11,99358438","R$643,51978531","179"]