{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Plan 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Plan 1","index":0,"n_rows":60,"n_cols":9,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["Data","Código","Valor Nominal Unitário","Fator IPCA","Valor Nominal Atualizado","Fator Juros","Juros Unitário","Preços Unitários","Duration"]
["30/04/2025","VALE38","R$333,40000000","1,89450442738763","631,627776091036","1,018466341","R$11,66385390","R$643,29162999","N/A"]
["29/04/2025","VALE38","R$333,40000000","1,89394766140413","631,442150312137","1,018203898","R$11,49470850","R$642,93685881","N/A"]
["28/04/2025","VALE38","R$333,40000000","1,89339105904566","631,256579085823","1,017941524","R$11,32570506","R$642,58228415","183"]
["25/04/2025","VALE38","R$333,40000000","1,89283462026415","631,071062396068","1,017679217","R$11,15684225","R$642,22790465","184"]
["24/04/2025","VALE38","R$333,40000000","1,89227834501152","630,885600226841","1,017416977","R$10,98811999","R$641,87372022","185"]
["23/04/2025","VALE38","R$333,40000000","1,89172223323971","630,700192562119","1,017154805","R$10,81953882","R$641,51973138","186"]
["22/04/2025","VALE38","R$333,40000000","1,89116628490068","630,514839385887","1,016892701","R$10,65109866","R$641,16593804","187"]
["17/04/2025","VALE38","R$333,40000000","1,89061049994639","630,329540682126","1,016630664","R$10,48279880","R$640,81233948","N/A"]
["16/04/2025","VALE38","R$333,40000000","1,89005487832883","630,144296434832","1,016368695","R$10,31463979","R$640,45893623","N/A"]
["15/04/2025","VALE38","R$333,40000000","1,88949942","629,959106628","1,016106793","R$10,14662093","R$640,10572756","N/A"]
["14/04/2025","VALE38","R$333,40000000","1,88899700024083","629,791599880293","1,015844959","R$9,97902208","R$639,77062196","191"]
["11/04/2025","VALE38","R$333,40000000","1,88849471696063","629,624138634674","1,015583192","R$9,81155384","R$639,43569248","192"]
["10/04/2025","VALE38","R$333,40000000","1,88799256723728","629,456721916909","1,015321493","R$9,64421676","R$639,10093868","193"]
["09/04/2025","VALE38","R$333,40000000","1,88749055103527","629,289349715159","1,015059861","R$9,47701014","R$638,76635985","194"]
["08/04/2025","VALE38","R$333,40000000","1,8869886683191","629,122022017588","1,014798296","R$9,30993390","R$638,43195592","195"]
["07/04/2025","VALE38","R$333,40000000","1,88648691905327","628,95473881236","1,014536799","R$9,14298862","R$638,09772743","196"]
["04/04/2025","VALE38","R$333,40000000","1,8859853032023","628,787500087647","1,01427537","R$8,97617422","R$637,76367430","197"]
["03/04/2025","VALE38","R$333,40000000","1,88548382073071","628,620305831619","1,014014007","R$8,80948937","R$637,42979520","198"]
["02/04/2025","VALE38","R$333,40000000","1,88498247160304","628,453156032454","1,013752712","R$8,64293526","R$637,09609129","199"]
["01/04/2025","VALE38","R$333,40000000","1,88448125578383","628,286050678329","1,013491485","R$8,47651183","R$636,76256251","200"]
["31/03/2025","VALE38","R$333,40000000","1,88398017323763","628,118989757426","1,013230324","R$8,31021775","R$636,42920750","N/A"]
["28/03/2025","VALE38","R$333,40000000","1,88347922392902","627,951973257935","1,012969231","R$8,14405420","R$636,09602746","N/A"]
["27/03/2025","VALE38","R$333,40000000","1,88297840782255","627,785001168038","1,012708205","R$7,97802049","R$635,76302166","N/A"]
["26/03/2025","VALE38","R$333,40000000","1,88247772488282","627,618073475932","1,012447247","R$7,81211718","R$635,43019066","N/A"]
["25/03/2025","VALE38","R$333,40000000","1,88197717507441","627,451190169808","1,012186356","R$7,64634358","R$635,09753375","N/A"]
["24/03/2025","VALE38","R$333,40000000","1,88147675836192","627,284351237864","1,011925532","R$7,48069960","R$634,76505084","N/A"]
["21/03/2025","VALE38","R$333,40000000","1,88097647470996","627,117556668301","1,011664775","R$7,31518520","R$634,43274187","N/A"]
["20/03/2025","VALE38","R$333,40000000","1,88047632408316","626,950806449326","1,011404085","R$7,14980029","R$634,10060674","N/A"]
["19/03/2025","VALE38","R$333,40000000","1,87997630644614","626,784100569143","1,011143463","R$6,98454543","R$633,76864600","N/A"]
["18/03/2025","VALE38","R$333,40000000","1,87947642176354","626,617439015964","1,010882907","R$6,81941931","R$633,43685833","N/A"]
["17/03/2025","VALE38","R$333,40000000","1,87897667","626,450821778","1,010622419","R$6,65442311","R$633,10524489","N/A"]
["14/03/2025","VALE38","R$333,40000000","1,87761849149415","625,99800506415","1,010361998","R$6,48659008","R$632,48459514","N/A"]
["13/03/2025","VALE38","R$333,40000000","1,87626129923035","625,545517163399","1,010101644","R$6,31903812","R$631,86455528","N/A"]
["12/03/2025","VALE38","R$333,40000000","1,87490508798099","625,093356332862","1,009841357","R$6,15176688","R$631,24512321","N/A"]
["11/03/2025","VALE38","R$333,40000000","1,87354985703695","624,641522336119","1,009581138","R$5,98477663","R$630,62629896","N/A"]
["10/03/2025","VALE38","R$333,40000000","1,87219560568966","624,190014936933","1,009320985","R$5,81806577","R$630,00808070","N/A"]
["07/03/2025","VALE38","R$333,40000000","1,87084233323103","623,738833899225","1,009060899","R$5,65163458","R$629,39046848","217"]
["06/03/2025","VALE38","R$333,40000000","1,86949003895349","623,287978987094","1,008800881","R$5,48548333","R$628,77346232","218"]
["05/03/2025","VALE38","R$333,40000000","1,86813872214999","622,837449964807","1,008540929","R$5,31961044","R$628,15706040","219"]
["28/02/2025","VALE38","R$333,40000000","1,86678838211399","622,387246596804","1,008281044","R$5,15401617","R$627,54126277","N/A"]
["27/02/2025","VALE38","R$333,40000000","1,86543901813945","621,937368647693","1,008021227","R$4,98870081","R$626,92606946","N/A"]
["26/02/2025","VALE38","R$333,40000000","1,86409062952084","621,487815882248","1,007761476","R$4,82366277","R$626,31147865","N/A"]
["25/02/2025","VALE38","R$333,40000000","1,86274321555317","621,038588065427","1,007501792","R$4,65890231","R$625,69749038","N/A"]
["24/02/2025","VALE38","R$333,40000000","1,86139677553192","620,589684962342","1,007242175","R$4,49441910","R$625,08410406","N/A"]
["21/02/2025","VALE38","R$333,40000000","1,86005130875309","620,14110633828","1,006982625","R$4,33021279","R$624,47131913","N/A"]
["20/02/2025","VALE38","R$333,40000000","1,85870681451321","619,692851958704","1,006723142","R$4,16628304","R$623,85913500","N/A"]
["19/02/2025","VALE38","R$333,40000000","1,8573632921093","619,244921589241","1,006463726","R$4,00262950","R$623,24755109","N/A"]
["18/02/2025","VALE38","R$333,40000000","1,85602074083888","618,797314995683","1,006204376","R$3,83925121","R$622,63656621","N/A"]
["17/02/2025","VALE38","R$333,40000000","1,85467916","618,350031944","1,005945094","R$3,67614906","R$622,02618101","N/A"]
["14/02/2025","VALE38","R$333,40000000","1,85455025346134","618,307054504011","1,005685878","R$3,51561848","R$621,82267298","N/A"]
["13/02/2025","VALE38","R$333,40000000","1,85442135791929","618,264080730291","1,005426729","R$3,35515162","R$621,61923235","N/A"]
["12/02/2025","VALE38","R$333,40000000","1,85429247133576","618,221109943342","1,005167647","R$3,19474846","R$621,41585841","N/A"]
["11/02/2025","VALE38","R$333,40000000","1,85416359371016","618,178142142967","1,004908631","R$3,03440839","R$621,21255054","N/A"]
["10/02/2025","VALE38","R$333,40000000","1,85403472504185","618,135177328953","1,004649683","R$2,87413263","R$621,00930996","N/A"]
["07/02/2025","VALE38","R$333,40000000","1,85390586533021","618,092215501092","1,004390801","R$2,71391992","R$620,80613542","N/A"]
["06/02/2025","VALE38","R$333,40000000","1,85377701457462","618,049256659178","1,004131986","R$2,55377088","R$620,60302754","N/A"]
["05/02/2025","VALE38","R$333,40000000","1,85364817277446","618,006300803005","1,003873237","R$2,39368487","R$620,39998567","N/A"]
["04/02/2025","VALE38","R$333,40000000","1,8535193399291","617,963347932362","1,003614555","R$2,23366251","R$620,19701044","N/A"]
["03/02/2025","VALE38","R$333,40000000","1,85339051603792","617,920398047043","1,00335594","R$2,07370378","R$619,99410183","N/A"]