{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Plan 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Plan 1","index":0,"n_rows":62,"n_cols":9,"rows_kept":62,"cut":false,"hidden":false,"merged":[]}
["Data","Código","Valor Nominal Unitário","TDI","Fator TDI","Fator SPREAD","Juros Unitário","Preços Unitários","Duration"]
["20/04/2026","CRA0220080Y","R$400,00020000","0,05426600","1,00707760","1,000768358","R$3,14055997","R$403,14075997","345,332037783"]
["17/04/2026","CRA0220080Y","R$400,00020000","0,05426600","1,00653139","1,000709233","R$2,89810344","R$402,89830344","346,332038534"]
["16/04/2026","CRA0220080Y","R$400,00020000","0,05426600","1,00598548","1,000650111","R$2,65579412","R$402,65599412","347,332037783"]
["15/04/2026","CRA0220080Y","R$400,00020000","0,05426600","1,00543987","1,000590993","R$2,41363240","R$402,41383240","348,332037781"]
["14/04/2026","CRA0220080Y","R$400,00020000","0,05426600","1,00489455","1,000531878","R$2,17161348","R$402,17181348","349,33203731"]
["13/04/2026","CRA0220080Y","R$400,00020000","0,05426600","1,00434953","1,000472766","R$1,92974176","R$401,92994176","350,3320375"]
["10/04/2026","CRA0220080Y","R$400,00020000","0,05426600","1,00380481","1,000413658","R$1,68801764","R$401,68821764","351,332037123"]
["09/04/2026","CRA0220080Y","R$400,00020000","0,05426600","1,00326038","1,000354554","R$1,44643672","R$401,44663672","352,33203637"]
["08/04/2026","CRA0220080Y","R$400,00020000","0,05426600","1,00271625","1,000295453","R$1,20500300","R$401,20520300","353,332036181"]
["07/04/2026","CRA0220080Y","R$400,00020000","0,05426600","1,00217241","1,000236355","R$0,96371168","R$400,96391168","354,332035523"]
["06/04/2026","CRA0220080Y","R$400,00020000","0,05426600","1,00162886","1,000177261","R$0,72256436","R$400,72276436","355,332036465"]
["02/04/2026","CRA0220080Y","R$400,00020000","0,05426600","1,00108561","1,000118171","R$0,48156384","R$400,48176384","356,332035806"]
["01/04/2026","CRA0220080Y","R$400,00020000","0,05426600","1,00054266","1,000059084","R$0,24071052","R$400,24091052","357,332035616"]
["31/03/2026","CRA0220080Y","R$400,00020000","0,00000000","1,00000000","1,000000000","R$0,00000000","R$400,00020000","358,332034864"]
["30/03/2026","CRA0220080Y","R$600,00000000","0,05426600","1,14663165","1,014880071","R$98,21616600","R$698,21616600","206,160937522"]
["27/03/2026","CRA0220080Y","R$600,00000000","0,05426600","1,14600975","1,014820112","R$97,79624580","R$697,79624580","207,160938576"]
["26/03/2026","CRA0220080Y","R$600,00000000","0,05426600","1,14538820","1,014760156","R$97,37658540","R$697,37658540","208,160935759"]
["25/03/2026","CRA0220080Y","R$600,00000000","0,05426600","1,14476698","1,014700204","R$96,95717280","R$696,95717280","209,160935933"]
["24/03/2026","CRA0220080Y","R$600,00000000","0,05426600","1,14414609","1,014640256","R$96,53800920","R$696,53800920","210,160937343"]
["23/03/2026","CRA0220080Y","R$600,00000000","0,05426600","1,14352555","1,014580311","R$96,11910480","R$696,11910480","211,160934702"]
["20/03/2026","CRA0220080Y","R$600,00000000","0,05513100","1,14290534","1,014520369","R$95,70044820","R$695,70044820","N/A"]
["19/03/2026","CRA0220080Y","R$600,00000000","0,05513100","1,14227559","1,014460431","R$95,27603220","R$695,27603220","N/A"]
["18/03/2026","CRA0220080Y","R$600,00000000","0,05513100","1,14164619","1,014400497","R$94,85187780","R$694,85187780","N/A"]
["17/03/2026","CRA0220080Y","R$600,00000000","0,05513100","1,14101714","1,014340566","R$94,42798320","R$694,42798320","N/A"]
["16/03/2026","CRA0220080Y","R$600,00000000","0,05513100","1,14038843","1,014280639","R$94,00434300","R$694,00434300","N/A"]
["13/03/2026","CRA0220080Y","R$600,00000000","0,05513100","1,13976007","1,014220715","R$93,58096380","R$693,58096380","N/A"]
["12/03/2026","CRA0220080Y","R$600,00000000","0,05513100","1,13913205","1,014160795","R$93,15783900","R$693,15783900","N/A"]
["11/03/2026","CRA0220080Y","R$600,00000000","0,05513100","1,13850438","1,014100878","R$92,73497460","R$692,73497460","N/A"]
["10/03/2026","CRA0220080Y","R$600,00000000","0,05513100","1,13787706","1,014040965","R$92,31237120","R$692,31237120","N/A"]
["09/03/2026","CRA0220080Y","R$600,00000000","0,05513100","1,13725008","1,013981055","R$91,89002160","R$691,89002160","N/A"]
["06/03/2026","CRA0220080Y","R$600,00000000","0,05513100","1,13662345","1,013921149","R$91,46793240","R$691,46793240","N/A"]
["05/03/2026","CRA0220080Y","R$600,00000000","0,05513100","1,13599717","1,013861247","R$91,04610420","R$691,04610420","N/A"]
["04/03/2026","CRA0220080Y","R$600,00000000","0,05513100","1,13537122","1,013801348","R$90,62452380","R$690,62452380","N/A"]
["03/03/2026","CRA0220080Y","R$600,00000000","0,05513100","1,13474563","1,013741452","R$90,20320980","R$690,20320980","N/A"]
["02/03/2026","CRA0220080Y","R$600,00000000","0,05513100","1,13412038","1,013681561","R$89,78215020","R$689,78215020","N/A"]
["27/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,13349547","1,013621672","R$89,36134440","R$689,36134440","N/A"]
["26/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,13287091","1,013561787","R$88,94079840","R$688,94079840","N/A"]
["25/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,13224669","1,013501906","R$88,52050680","R$688,52050680","N/A"]
["24/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,13162281","1,013442028","R$88,10046900","R$688,10046900","230,013948798"]
["23/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,13099928","1,013382154","R$87,68069220","R$687,68069220","231,013947743"]
["20/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,13037609","1,013322283","R$87,26116800","R$687,26116800","232,013947391"]
["19/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,12975325","1,013262416","R$86,84190480","R$686,84190480","233,013947742"]
["18/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,12913075","1,013202553","R$86,42289540","R$686,42289540","234,013946686"]
["13/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,12850859","1,013142693","R$86,00413920","R$686,00413920","235,013946511"]
["12/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,12788677","1,013082836","R$85,58563680","R$685,58563680","236,013946686"]
["11/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,12726530","1,013022983","R$85,16739420","R$685,16739420","237,013947391"]
["10/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,12664417","1,012963134","R$84,74940540","R$684,74940540","238,013946687"]
["09/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,12602338","1,012903288","R$84,33167040","R$684,33167040","239,013946686"]
["06/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,12540294","1,012843445","R$83,91419460","R$683,91419460","240,013945101"]
["05/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,12478283","1,012783607","R$83,49696720","R$683,49696720","241,013947392"]
["04/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,12416307","1,012723771","R$83,07999780","R$683,07999780","242,013946511"]
["03/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,12354365","1,012663940","R$82,66328340","R$682,66328340","243,013945981"]
["02/02/2026","CRA0220080Y","R$600,00000000","0,05513100","1,12292457","1,012604111","R$82,24682160","R$682,24682160","244,013945805"]
["30/01/2026","CRA0220080Y","R$600,00000000","0,05513100","1,12230583","1,012544287","R$81,83061360","R$681,83061360","245,013945631"]
["29/01/2026","CRA0220080Y","R$600,00000000","0,05513100","1,12168743","1,012484465","R$81,41465820","R$681,41465820","246,013945805"]
["28/01/2026","CRA0220080Y","R$600,00000000","0,05513100","1,12106938","1,012424648","R$80,99896320","R$680,99896320","247,013944398"]
["27/01/2026","CRA0220080Y","R$600,00000000","0,05513100","1,12045166","1,012364834","R$80,58351540","R$680,58351540","248,01394475"]
["26/01/2026","CRA0220080Y","R$600,00000000","0,05513100","1,11983429","1,012305023","R$80,16832620","R$680,16832620","249,013943516"]
["23/01/2026","CRA0220080Y","R$600,00000000","0,05513100","1,11921725","1,012245216","R$79,75338420","R$679,75338420","250,013944221"]
["22/01/2026","CRA0220080Y","R$600,00000000","0,05513100","1,11860055","1,012185413","R$79,33869600","R$679,33869600","251,013944927"]
["21/01/2026","CRA0220080Y","R$600,00000000","0,05513100","1,11798420","1,012125613","R$78,92426640","R$678,92426640","252,013943694"]