{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Plan 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Plan 1","index":0,"n_rows":60,"n_cols":9,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["Data","Código","Valor Nominal Unitário","Fator IPCA","Valor Nominal Atualizado","Fator Juros","Juros Unitário","Preços Unitários","Duration"]
["05/05/2025","VSCL11","R$648,75035030","1,505377","976,61385608","1,00336506","R$3,28636422","R$979,90022000","N/A"]
["02/05/2025","VSCL11","R$648,75035030","1,50504497","976,3984515","1,003058678","R$2,98648846","R$979,38493900","N/A"]
["30/04/2025","VSCL11","R$648,75035030","1,50471303","976,18310531","1,002752389","R$2,68683564","R$978,86994000","N/A"]
["29/04/2025","VSCL11","R$648,75035030","1,50438115","975,96779804","1,002446195","R$2,38740754","R$978,35520500","N/A"]
["28/04/2025","VSCL11","R$648,75035030","1,50404934","975,75253619","1,002140093","R$2,08820117","R$977,84073700","737,236474205"]
["25/04/2025","VSCL11","R$648,75035030","1,50371759","975,53731326","1,001834086","R$1,78921932","R$977,32653200","738,23647421"]
["24/04/2025","VSCL11","R$648,75035030","1,50338594","975,32215521","1,001528171","R$1,49045903","R$976,81261400","739,236474217"]
["23/04/2025","VSCL11","R$648,75035030","1,50305436","975,10704256","1,00122235","R$1,19192209","R$976,29896400","740,236474211"]
["22/04/2025","VSCL11","R$648,75035030","1,50272283","974,89196236","1,000916623","R$0,89360839","R$975,78557000","741,236474209"]
["17/04/2025","VSCL11","R$648,75035030","1,50239139","974,67694055","1,000610988","R$0,59551591","R$975,27245600","N/A"]
["16/04/2025","VSCL11","R$648,75035030","1,50206002","974,46196414","1,000305448","R$0,29764745","R$974,75961100","N/A"]
["15/04/2025","VSCL11","R$648,75035030","1,50172874","974,24704613","1","R$0,00000000","R$974,24704600","N/A"]
["14/04/2025","VSCL11","R$688,75020735","1,50132942","1034,04094932","1,038278775","R$39,58182083","R$1.073,62277000","675,963368652"]
["11/04/2025","VSCL11","R$688,75020735","1,50093022","1033,76600024","1,037961732","R$39,24354785","R$1.073,00954800","676,963368653"]
["10/04/2025","VSCL11","R$688,75020735","1,50053113","1033,49112692","1,037644786","R$38,90555230","R$1.072,39667900","677,963368655"]
["09/04/2025","VSCL11","R$688,75020735","1,50013213","1033,21631558","1,037327936","R$38,56783250","R$1.071,78414800","678,963368658"]
["08/04/2025","VSCL11","R$688,75020735","1,49973326","1032,94159379","1,037011184","R$38,23039138","R$1.071,17198500","679,963368643"]
["07/04/2025","VSCL11","R$688,75020735","1,49933447","1032,66692709","1,036694528","R$37,89322547","R$1.070,56015200","680,963368657"]
["04/04/2025","VSCL11","R$688,75020735","1,4989358","1032,39234305","1,036377969","R$37,55633665","R$1.069,94867900","681,963368658"]
["03/04/2025","VSCL11","R$688,75020735","1,49853723","1032,11782788","1,036061506","R$37,21972324","R$1.069,33755100","682,963368658"]
["02/04/2025","VSCL11","R$688,75020735","1,49813877","1031,84338847","1,03574514","R$36,88338637","R$1.068,72677400","683,963368654"]
["01/04/2025","VSCL11","R$688,75020735","1,49774042","1031,56902483","1,035428871","R$36,54732590","R$1.068,11635000","684,963368655"]
["31/03/2025","VSCL11","R$688,75020735","1,49734217","1031,29473006","1,035112698","R$36,21154040","R$1.067,50627000","N/A"]
["28/03/2025","VSCL11","R$688,75020735","1,49694402","1031,02050416","1,034796622","R$35,87603075","R$1.066,89653400","N/A"]
["27/03/2025","VSCL11","R$688,75020735","1,496546","1030,7463678","1,034480643","R$35,54079753","R$1.066,28716500","N/A"]
["26/03/2025","VSCL11","R$688,75020735","1,49614806","1030,47228655","1,034164759","R$35,20583732","R$1.065,67812300","N/A"]
["25/03/2025","VSCL11","R$688,75020735","1,49575024","1030,19828794","1,033848973","R$34,87115403","R$1.065,06944100","N/A"]
["24/03/2025","VSCL11","R$688,75020735","1,49535251","1029,92435132","1,033533283","R$34,53674474","R$1.064,46109600","N/A"]
["21/03/2025","VSCL11","R$688,75020735","1,4949549","1029,65049735","1,033217689","R$34,20260999","R$1.063,85310700","N/A"]
["20/03/2025","VSCL11","R$688,75020735","1,4945574","1029,37671914","1,032902191","R$33,86874942","R$1.063,24546800","N/A"]
["19/03/2025","VSCL11","R$688,75020735","1,49416","1029,10300981","1,03258679","R$33,53516366","R$1.062,63817300","N/A"]
["18/03/2025","VSCL11","R$688,75020735","1,49376271","1028,82937624","1,032271485","R$33,20185178","R$1.062,03122800","N/A"]
["17/03/2025","VSCL11","R$688,75020735","1,49336552","1028,55581154","1,031956277","R$32,86881442","R$1.061,42462500","N/A"]
["14/03/2025","VSCL11","R$688,75020735","1,49228607","1027,81234013","1,031641164","R$32,52117881","R$1.060,33351800","N/A"]
["13/03/2025","VSCL11","R$688,75020735","1,4912074","1027,06940595","1,031326148","R$32,17412821","R$1.059,24353400","N/A"]
["12/03/2025","VSCL11","R$688,75020735","1,49012952","1026,32701587","1,031011228","R$31,82766109","R$1.058,15467600","N/A"]
["11/03/2025","VSCL11","R$688,75020735","1,48905242","1025,58516303","1,030696405","R$31,48177752","R$1.057,06694000","N/A"]
["10/03/2025","VSCL11","R$688,75020735","1,48797609","1024,84384051","1,030381677","R$31,13647453","R$1.055,98031500","N/A"]
["07/03/2025","VSCL11","R$688,75020735","1,48690053","1024,10304834","1,030067045","R$30,79175243","R$1.054,89480000","701,963368647"]
["06/03/2025","VSCL11","R$688,75020735","1,48582577","1023,36280717","1,02975251","R$30,44761215","R$1.053,81041900","702,963368655"]
["05/03/2025","VSCL11","R$688,75020735","1,48475178","1022,62309633","1,029438071","R$30,10405131","R$1.052,72714700","703,963368649"]
["28/02/2025","VSCL11","R$688,75020735","1,48367856","1021,88391584","1,029123727","R$29,76106819","R$1.051,64498400","N/A"]
["27/02/2025","VSCL11","R$688,75020735","1,48260611","1021,14526568","1,02880948","R$29,41866410","R$1.050,56392900","N/A"]
["26/02/2025","VSCL11","R$688,75020735","1,48153445","1020,40715963","1,028495328","R$29,07683670","R$1.049,48399600","N/A"]
["25/02/2025","VSCL11","R$688,75020735","1,48046356","1019,66958392","1,028181273","R$28,73558691","R$1.048,40517000","N/A"]
["24/02/2025","VSCL11","R$688,75020735","1,47939344","1018,93253855","1,027867313","R$28,39491197","R$1.047,32745000","N/A"]
["21/02/2025","VSCL11","R$688,75020735","1,47832409","1018,19602351","1,02755345","R$28,05481322","R$1.046,25083600","N/A"]
["20/02/2025","VSCL11","R$688,75020735","1,47725552","1017,4600457","1,027239682","R$27,71528809","R$1.045,17533300","N/A"]
["19/02/2025","VSCL11","R$688,75020735","1,47618773","1016,72460512","1,02692601","R$27,37633688","R$1.044,10094200","N/A"]
["18/02/2025","VSCL11","R$688,75020735","1,47512069","1015,9896811","1,026612433","R$27,03795731","R$1.043,02763800","N/A"]
["17/02/2025","VSCL11","R$688,75020735","1,47405445","1015,25530808","1,026298953","R$26,70015163","R$1.041,95545900","N/A"]
["14/02/2025","VSCL11","R$688,75020735","1,473952","1015,18474562","1,025985568","R$26,38015223","R$1.041,56489700","N/A"]
["13/02/2025","VSCL11","R$688,75020735","1,47384956","1015,11419005","1,025672279","R$26,06029470","R$1.041,17448400","N/A"]
["12/02/2025","VSCL11","R$688,75020735","1,47374713","1015,04364136","1,025359085","R$25,74057797","R$1.040,78421900","N/A"]
["11/02/2025","VSCL11","R$688,75020735","1,4736447","1014,97309268","1,025045988","R$25,42100389","R$1.040,39409600","N/A"]
["10/02/2025","VSCL11","R$688,75020735","1,47354227","1014,902544","1,024732985","R$25,10156939","R$1.040,00411300","N/A"]
["07/02/2025","VSCL11","R$688,75020735","1,47343985","1014,8320022","1,024420079","R$24,78227766","R$1.039,61427900","N/A"]
["06/02/2025","VSCL11","R$688,75020735","1,47333745","1014,76147418","1,024107268","R$24,46312681","R$1.039,22460000","N/A"]
["05/02/2025","VSCL11","R$688,75020735","1,47323505","1014,69094616","1,023794552","R$24,14411648","R$1.038,83506200","N/A"]