{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Plan 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Plan 1","index":0,"n_rows":65,"n_cols":9,"rows_kept":65,"cut":false,"hidden":false,"merged":[]}
["Data","Código","Valor Nominal Unitário","Fator IPCA","Valor Nominal Atualizado","Fator Juros","Juros Unitário","Preços Unitários","Duration"]
["06/12/2024","VALE48","R$833,40000000","1,83943622643832","1532,9861511137","1,060873341","R$93,31798873","R$1.626,30413984","N/A"]
["05/12/2024","VALE48","R$833,40000000","1,83905945401325","1532,67214897464","1,060597211","R$92,87565761","R$1.625,54780658","N/A"]
["04/12/2024","VALE48","R$833,40000000","1,83868275876262","1532,35821115277","1,060321153","R$92,43361411","R$1.624,79182526","N/A"]
["03/12/2024","VALE48","R$833,40000000","1,83830614067061","1532,04433763489","1,060045167","R$91,99185810","R$1.624,03619574","N/A"]
["02/12/2024","VALE48","R$833,40000000","1,83792959972144","1531,73052840785","1,059769253","R$91,55038948","R$1.623,28091789","N/A"]
["29/11/2024","VALE48","R$833,40000000","1,83755313589929","1531,41678345848","1,05949341","R$91,10920658","R$1.622,52599004","N/A"]
["28/11/2024","VALE48","R$833,40000000","1,83717674918838","1531,1031027736","1,059217639","R$90,66831081","R$1.621,77141359","N/A"]
["27/11/2024","VALE48","R$833,40000000","1,83680043957289","1530,78948634005","1,058941941","R$90,22770359","R$1.621,01718993","N/A"]
["26/11/2024","VALE48","R$833,40000000","1,83642420703705","1530,47593414468","1,058666313","R$89,78738019","R$1.620,26331434","N/A"]
["25/11/2024","VALE48","R$833,40000000","1,83604805156506","1530,16244617432","1,058390758","R$89,34734510","R$1.619,50979127","N/A"]
["22/11/2024","VALE48","R$833,40000000","1,83567197314114","1529,84902241583","1,058115274","R$88,90759512","R$1.618,75661753","N/A"]
["21/11/2024","VALE48","R$833,40000000","1,83529597174951","1529,53566285604","1,057839862","R$88,46813166","R$1.618,00379452","N/A"]
["19/11/2024","VALE48","R$833,40000000","1,83492004737439","1529,22236748182","1,057564522","R$88,02895462","R$1.617,25132210","N/A"]
["18/11/2024","VALE48","R$833,40000000","1,8345442","1528,90913628","1,057289254","R$87,59006385","R$1.616,49920013","N/A"]
["14/11/2024","VALE48","R$833,40000000","1,83409887338427","1528,53800107845","1,057014057","R$87,14815272","R$1.615,68615380","N/A"]
["13/11/2024","VALE48","R$833,40000000","1,83365365574028","1528,16695669395","1,056738931","R$86,70655951","R$1.614,87351621","N/A"]
["12/11/2024","VALE48","R$833,40000000","1,83320854617048","1527,79600237848","1,056463878","R$86,26528709","R$1.614,06128947","N/A"]
["11/11/2024","VALE48","R$833,40000000","1,83276354464864","1527,42513811018","1,056188895","R$85,82433071","R$1.613,24946882","N/A"]
["08/11/2024","VALE48","R$833,40000000","1,83231865114853","1527,05436386718","1,055913985","R$85,38369480","R$1.612,43805866","N/A"]
["07/11/2024","VALE48","R$833,40000000","1,83187386564392","1526,68367962764","1,055639146","R$84,94337615","R$1.611,62705577","N/A"]
["06/11/2024","VALE48","R$833,40000000","1,8314291881086","1526,31308536971","1,055364378","R$84,50337460","R$1.610,81645997","N/A"]
["05/11/2024","VALE48","R$833,40000000","1,83098461851637","1525,94258107154","1,055089683","R$84,06369307","R$1.610,00627414","N/A"]
["04/11/2024","VALE48","R$833,40000000","1,83054015684101","1525,5721667113","1,054815058","R$83,62432680","R$1.609,19649351","N/A"]
["01/11/2024","VALE48","R$833,40000000","1,83009580305634","1525,20184226715","1,054540505","R$83,18527870","R$1.608,38712097","N/A"]
["31/10/2024","VALE48","R$833,40000000","1,82965155713616","1524,83160771728","1,054266024","R$82,74654862","R$1.607,57815634","N/A"]
["30/10/2024","VALE48","R$833,40000000","1,82920741905429","1524,46146303985","1,053991614","R$82,30813487","R$1.606,76959791","N/A"]
["29/10/2024","VALE48","R$833,40000000","1,82876338878455","1524,09140821304","1,053717275","R$81,87003730","R$1.605,96144551","N/A"]
["28/10/2024","VALE48","R$833,40000000","1,82831946630077","1523,72144321506","1,053443008","R$81,43225728","R$1.605,15370050","N/A"]
["25/10/2024","VALE48","R$833,40000000","1,82787565157679","1523,3515680241","1,053168812","R$80,99479313","R$1.604,34636115","N/A"]
["24/10/2024","VALE48","R$833,40000000","1,82743194458645","1522,98178261835","1,052894688","R$80,55764622","R$1.603,53942884","N/A"]
["23/10/2024","VALE48","R$833,40000000","1,82698834530359","1522,61208697601","1,052620634","R$80,12081335","R$1.602,73290033","N/A"]
["22/10/2024","VALE48","R$833,40000000","1,82654485370208","1522,24248107531","1,052346653","R$79,68429894","R$1.601,92678001","N/A"]
["21/10/2024","VALE48","R$833,40000000","1,82610146975577","1521,87296489446","1,052072742","R$79,24809826","R$1.601,12106315","N/A"]
["18/10/2024","VALE48","R$833,40000000","1,82565819343853","1521,50353841167","1,051798903","R$78,81221420","R$1.600,31575261","N/A"]
["17/10/2024","VALE48","R$833,40000000","1,82521502472424","1521,13420160518","1,051525135","R$78,37664509","R$1.599,51084670","N/A"]
["16/10/2024","VALE48","R$833,40000000","1,82477196358676","1520,76495445321","1,051251438","R$77,94139078","R$1.598,70634523","N/A"]
["15/10/2024","VALE48","R$833,40000000","1,82432901","1520,395796934","1,050977813","R$77,50645262","R$1.597,90224956","N/A"]
["14/10/2024","VALE48","R$833,40000000","1,823947678682","1520,07799541358","1,050704259","R$77,07442838","R$1.597,15242379","N/A"]
["11/10/2024","VALE48","R$833,40000000","1,82356642863523","1519,7602616246","1,050430776","R$76,64268933","R$1.596,40295095","N/A"]
["10/10/2024","VALE48","R$833,40000000","1,82318525827913","1519,44259424983","1,050157364","R$76,21123528","R$1.595,65382953","N/A"]
["09/10/2024","VALE48","R$833,40000000","1,82280416759703","1519,12499327536","1,049884024","R$75,78006762","R$1.594,90506090","N/A"]
["08/10/2024","VALE48","R$833,40000000","1,82242315657228","1518,80745868734","1,049610754","R$75,34918321","R$1.594,15664189","N/A"]
["07/10/2024","VALE48","R$833,40000000","1,82204222518823","1518,48999047187","1,049337556","R$74,91858494","R$1.593,40857541","N/A"]
["04/10/2024","VALE48","R$833,40000000","1,82166137342824","1518,1725886151","1,049064428","R$74,48826967","R$1.592,66085828","N/A"]
["03/10/2024","VALE48","R$833,40000000","1,82128060127566","1517,85525310314","1,048791372","R$74,05824030","R$1.591,91349340","N/A"]
["02/10/2024","VALE48","R$833,40000000","1,82089990871384","1517,53798392211","1,048518387","R$73,62849519","R$1.591,16647911","N/A"]
["01/10/2024","VALE48","R$833,40000000","1,82051929572616","1517,22078105818","1,048245473","R$73,19903423","R$1.590,41981529","N/A"]
["30/09/2024","VALE48","R$833,40000000","1,82013876229599","1516,90364449748","1,04797263","R$72,76985728","R$1.589,67350178","N/A"]
["27/09/2024","VALE48","R$833,40000000","1,81975830840668","1516,58657422613","1,047699858","R$72,34096424","R$1.588,92753846","N/A"]
["26/09/2024","VALE48","R$833,40000000","1,81937793404162","1516,26957023029","1,047427157","R$71,91235496","R$1.588,18192519","N/A"]
["25/09/2024","VALE48","R$833,40000000","1,81899763918418","1515,9526324961","1,047154527","R$71,48402934","R$1.587,43666184","N/A"]
["24/09/2024","VALE48","R$833,40000000","1,81861742381775","1515,63576100971","1,046881968","R$71,05598725","R$1.586,69174826","N/A"]
["23/09/2024","VALE48","R$833,40000000","1,8182372879257","1515,31895575728","1,04660948","R$70,62822856","R$1.585,94718432","N/A"]
["20/09/2024","VALE48","R$833,40000000","1,81785723149143","1515,00221672496","1,046337063","R$70,20075316","R$1.585,20296989","N/A"]
["19/09/2024","VALE48","R$833,40000000","1,81747725449833","1514,68554389891","1,046064717","R$69,77356092","R$1.584,45910482","N/A"]
["18/09/2024","VALE48","R$833,40000000","1,81709735692979","1514,36893726529","1,045792441","R$69,34665021","R$1.583,71558748","N/A"]
["17/09/2024","VALE48","R$833,40000000","1,81671753876922","1514,05239681027","1,045520237","R$68,92002393","R$1.582,97242074","N/A"]
["16/09/2024","VALE48","R$833,40000000","1,8163378","1513,73592252","1,045248103","R$68,49367894","R$1.582,22960146","N/A"]
["13/09/2024","VALE48","R$833,40000000","1,81635427431521","1513,7496522143","1,04497604","R$68,08246491","R$1.581,83211712","N/A"]
["12/09/2024","VALE48","R$833,40000000","1,81637074594924","1513,7633796741","1,044704048","R$67,67135079","R$1.581,43473046","N/A"]
["11/09/2024","VALE48","R$833,40000000","1,81638721773264","1513,77710725838","1,044432127","R$67,26033668","R$1.581,03744394","N/A"]
["10/09/2024","VALE48","R$833,40000000","1,81640368966542","1513,79083496716","1,044160277","R$66,84942259","R$1.580,64025756","N/A"]
["09/09/2024","VALE48","R$833,40000000","1,81642016174757","1513,80456280042","1,043888497","R$66,43860701","R$1.580,24316981","N/A"]
["06/09/2024","VALE48","R$833,40000000","1,8164366339791","1513,81829075818","1,043616788","R$66,02789146","R$1.579,84618222","N/A"]