{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Plan 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Plan 1","index":0,"n_rows":68,"n_cols":9,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
["Data","Código","Valor Nominal Unitário","Fator IPCA","Valor Nominal Atualizado","Fator Juros","Juros Unitário","Preços Unitários","Duration"]
["22/10/2024","VALE48","R$833,40000000","1,82654485370208","1522,24248107531","1,052346653","R$79,68429894","R$1.601,92678001","N/A"]
["21/10/2024","VALE48","R$833,40000000","1,82610146975577","1521,87296489446","1,052072742","R$79,24809826","R$1.601,12106315","N/A"]
["18/10/2024","VALE48","R$833,40000000","1,82565819343853","1521,50353841167","1,051798903","R$78,81221420","R$1.600,31575261","N/A"]
["17/10/2024","VALE48","R$833,40000000","1,82521502472424","1521,13420160518","1,051525135","R$78,37664509","R$1.599,51084670","N/A"]
["16/10/2024","VALE48","R$833,40000000","1,82477196358676","1520,76495445321","1,051251438","R$77,94139078","R$1.598,70634523","N/A"]
["15/10/2024","VALE48","R$833,40000000","1,82432901","1520,395796934","1,050977813","R$77,50645262","R$1.597,90224956","N/A"]
["14/10/2024","VALE48","R$833,40000000","1,823947678682","1520,07799541358","1,050704259","R$77,07442838","R$1.597,15242379","N/A"]
["11/10/2024","VALE48","R$833,40000000","1,82356642863523","1519,7602616246","1,050430776","R$76,64268933","R$1.596,40295095","N/A"]
["10/10/2024","VALE48","R$833,40000000","1,82318525827913","1519,44259424983","1,050157364","R$76,21123528","R$1.595,65382953","N/A"]
["09/10/2024","VALE48","R$833,40000000","1,82280416759703","1519,12499327536","1,049884024","R$75,78006762","R$1.594,90506090","N/A"]
["08/10/2024","VALE48","R$833,40000000","1,82242315657228","1518,80745868734","1,049610754","R$75,34918321","R$1.594,15664189","N/A"]
["07/10/2024","VALE48","R$833,40000000","1,82204222518823","1518,48999047187","1,049337556","R$74,91858494","R$1.593,40857541","N/A"]
["04/10/2024","VALE48","R$833,40000000","1,82166137342824","1518,1725886151","1,049064428","R$74,48826967","R$1.592,66085828","N/A"]
["03/10/2024","VALE48","R$833,40000000","1,82128060127566","1517,85525310314","1,048791372","R$74,05824030","R$1.591,91349340","N/A"]
["02/10/2024","VALE48","R$833,40000000","1,82089990871384","1517,53798392211","1,048518387","R$73,62849519","R$1.591,16647911","N/A"]
["01/10/2024","VALE48","R$833,40000000","1,82051929572616","1517,22078105818","1,048245473","R$73,19903423","R$1.590,41981529","N/A"]
["30/09/2024","VALE48","R$833,40000000","1,82013876229599","1516,90364449748","1,04797263","R$72,76985728","R$1.589,67350178","N/A"]
["27/09/2024","VALE48","R$833,40000000","1,81975830840668","1516,58657422613","1,047699858","R$72,34096424","R$1.588,92753846","N/A"]
["26/09/2024","VALE48","R$833,40000000","1,81937793404162","1516,26957023029","1,047427157","R$71,91235496","R$1.588,18192519","N/A"]
["25/09/2024","VALE48","R$833,40000000","1,81899763918418","1515,9526324961","1,047154527","R$71,48402934","R$1.587,43666184","N/A"]
["24/09/2024","VALE48","R$833,40000000","1,81861742381775","1515,63576100971","1,046881968","R$71,05598725","R$1.586,69174826","N/A"]
["23/09/2024","VALE48","R$833,40000000","1,8182372879257","1515,31895575728","1,04660948","R$70,62822856","R$1.585,94718432","N/A"]
["20/09/2024","VALE48","R$833,40000000","1,81785723149143","1515,00221672496","1,046337063","R$70,20075316","R$1.585,20296989","N/A"]
["19/09/2024","VALE48","R$833,40000000","1,81747725449833","1514,68554389891","1,046064717","R$69,77356092","R$1.584,45910482","N/A"]
["18/09/2024","VALE48","R$833,40000000","1,81709735692979","1514,36893726529","1,045792441","R$69,34665021","R$1.583,71558748","N/A"]
["17/09/2024","VALE48","R$833,40000000","1,81671753876922","1514,05239681027","1,045520237","R$68,92002393","R$1.582,97242074","N/A"]
["16/09/2024","VALE48","R$833,40000000","1,8163378","1513,73592252","1,045248103","R$68,49367894","R$1.582,22960146","N/A"]
["13/09/2024","VALE48","R$833,40000000","1,81635427431521","1513,7496522143","1,04497604","R$68,08246491","R$1.581,83211712","N/A"]
["12/09/2024","VALE48","R$833,40000000","1,81637074594924","1513,7633796741","1,044704048","R$67,67135079","R$1.581,43473046","N/A"]
["11/09/2024","VALE48","R$833,40000000","1,81638721773264","1513,77710725838","1,044432127","R$67,26033668","R$1.581,03744394","N/A"]
["10/09/2024","VALE48","R$833,40000000","1,81640368966542","1513,79083496716","1,044160277","R$66,84942259","R$1.580,64025756","N/A"]
["09/09/2024","VALE48","R$833,40000000","1,81642016174757","1513,80456280042","1,043888497","R$66,43860701","R$1.580,24316981","N/A"]
["06/09/2024","VALE48","R$833,40000000","1,8164366339791","1513,81829075818","1,043616788","R$66,02789146","R$1.579,84618222","N/A"]
["05/09/2024","VALE48","R$833,40000000","1,81645310636001","1513,83201884043","1,04334515","R$65,61727593","R$1.579,44929477","N/A"]
["04/09/2024","VALE48","R$833,40000000","1,8164695788903","1513,84574704718","1,043073582","R$65,20675892","R$1.579,05250597","N/A"]
["03/09/2024","VALE48","R$833,40000000","1,81648605156997","1513,85947537841","1,042802086","R$64,79634346","R$1.578,65581884","N/A"]
["02/09/2024","VALE48","R$833,40000000","1,81650252439902","1513,87320383414","1,04253066","R$64,38602652","R$1.578,25923035","N/A"]
["30/08/2024","VALE48","R$833,40000000","1,81651899737746","1513,88693241438","1,042259304","R$63,97580810","R$1.577,86274051","N/A"]
["29/08/2024","VALE48","R$833,40000000","1,81653547050528","1513,9006611191","1,041988019","R$63,56568972","R$1.577,46635084","N/A"]
["28/08/2024","VALE48","R$833,40000000","1,81655194378249","1513,91438994833","1,041716805","R$63,15567139","R$1.577,07006134","N/A"]
["27/08/2024","VALE48","R$833,40000000","1,81656841720909","1513,92811890206","1,041445661","R$62,74575159","R$1.576,67387050","N/A"]
["26/08/2024","VALE48","R$833,40000000","1,81658489078507","1513,94184798028","1,041174588","R$62,33593185","R$1.576,27777983","N/A"]
["23/08/2024","VALE48","R$833,40000000","1,81660136451045","1513,95557718301","1,040903586","R$61,92621215","R$1.575,88178933","N/A"]
["22/08/2024","VALE48","R$833,40000000","1,81661783838522","1513,96930651024","1,040632654","R$61,51659100","R$1.575,48589751","N/A"]
["21/08/2024","VALE48","R$833,40000000","1,81663431240938","1513,98303596198","1,040361792","R$61,10706839","R$1.575,09010435","N/A"]
["20/08/2024","VALE48","R$833,40000000","1,81665078658294","1513,99676553822","1,040091001","R$60,69764584","R$1.574,69441138","N/A"]
["19/08/2024","VALE48","R$833,40000000","1,8166672609059","1514,01049523898","1,039820281","R$60,28832336","R$1.574,29881860","N/A"]
["16/08/2024","VALE48","R$833,40000000","1,81668373537825","1514,02422506423","1,039549631","R$59,87909943","R$1.573,90332449","N/A"]
["15/08/2024","VALE48","R$833,40000000","1,81670021","1514,037955014","1,039279051","R$59,46997405","R$1.573,50792907","N/A"]
["14/08/2024","VALE48","R$833,40000000","1,81640063193637","1513,78828665577","1,039008542","R$59,05067396","R$1.572,83896062","N/A"]
["13/08/2024","VALE48","R$833,40000000","1,81610109877634","1513,5386557202","1,038738103","R$58,63161634","R$1.572,17027206","N/A"]
["12/08/2024","VALE48","R$833,40000000","1,81580161501076","1513,28906594997","1,038467735","R$58,21280277","R$1.571,50186872","N/A"]
["09/08/2024","VALE48","R$833,40000000","1,81550218063149","1513,03951733828","1,038197437","R$57,79423164","R$1.570,83374898","N/A"]
["08/08/2024","VALE48","R$833,40000000","1,81520279563037","1512,79000987835","1,037927209","R$57,37590288","R$1.570,16591276","N/A"]
["07/08/2024","VALE48","R$833,40000000","1,81490345999928","1512,5405435634","1,037657052","R$56,95781790","R$1.569,49836146","N/A"]
["06/08/2024","VALE48","R$833,40000000","1,81460417373007","1512,29111838664","1,037386965","R$56,53997511","R$1.568,83109350","N/A"]
["05/08/2024","VALE48","R$833,40000000","1,81430493681459","1512,04173434128","1,037116948","R$56,12237443","R$1.568,16410877","N/A"]
["02/08/2024","VALE48","R$833,40000000","1,81400574924472","1511,79239142055","1,036847002","R$55,70501727","R$1.567,49740869","N/A"]
["01/08/2024","VALE48","R$833,40000000","1,81370661101231","1511,54308961766","1,036577126","R$55,28790204","R$1.566,83099166","N/A"]
["31/07/2024","VALE48","R$833,40000000","1,81340752210922","1511,29382892582","1,03630732","R$54,87102866","R$1.566,16485759","N/A"]
["30/07/2024","VALE48","R$833,40000000","1,81310848252733","1511,04460933828","1,036037584","R$54,45439704","R$1.565,49900638","N/A"]
["29/07/2024","VALE48","R$833,40000000","1,81280949225849","1510,79543084823","1,035767919","R$54,03800860","R$1.564,83343944","N/A"]
["26/07/2024","VALE48","R$833,40000000","1,81251055129458","1510,5462934489","1,035498323","R$53,62186023","R$1.564,16815368","N/A"]
["25/07/2024","VALE48","R$833,40000000","1,81221165962747","1510,29719713353","1,035228798","R$53,20595488","R$1.563,50315201","N/A"]
["24/07/2024","VALE48","R$833,40000000","1,81191281724902","1510,04814189533","1,034959343","R$52,79029094","R$1.562,83843283","N/A"]
["23/07/2024","VALE48","R$833,40000000","1,81161402415112","1509,79912772754","1,034689959","R$52,37486984","R$1.562,17399757","N/A"]
["22/07/2024","VALE48","R$833,40000000","1,81131528032562","1509,55015462337","1,034420644","R$51,95968847","R$1.561,50984310","N/A"]