{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Plan 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Plan 1","index":0,"n_rows":66,"n_cols":8,"rows_kept":66,"cut":false,"hidden":false,"merged":[]}
["Data","Código","Valor Nominal Unitário","Fator IPCA","Valor Nominal Atualizado","Fator Juros","Juros Unitário","Preços Unitários"]
["19/01/2022","SAES12","R$28.000,00000000","1,70902649","47852,74172","1,004066248","R$194,58111500","R$48.047,32283500"]
["18/01/2022","SAES12","R$28.000,00000000","1,70848615","47837,6122","1,003826599","R$183,05535900","R$48.020,66755900"]
["17/01/2022","SAES12","R$28.000,00000000","1,70794597","47822,48716","1,003587009","R$171,53969100","R$47.994,02685100"]
["14/01/2022","SAES12","R$28.000,00000000","1,70740597","47807,36716","1,003347475","R$160,03396600","R$47.967,40112600"]
["13/01/2022","SAES12","R$28.000,00000000","1,70686614","47792,25192","1,003107998","R$148,53822300","R$47.940,79014300"]
["12/01/2022","SAES12","R$28.000,00000000","1,70632648","47777,14144","1,002868579","R$137,05250400","R$47.914,19394400"]
["11/01/2022","SAES12","R$28.000,00000000","1,70578699","47762,03572","1,002629217","R$125,57675600","R$47.887,61247600"]
["10/01/2022","SAES12","R$28.000,00000000","1,70524767","47746,93476","1,002389912","R$114,11097200","R$47.861,04573200"]
["07/01/2022","SAES12","R$28.000,00000000","1,70470852","47731,83856","1,002150664","R$102,65514600","R$47.834,49370600"]
["06/01/2022","SAES12","R$28.000,00000000","1,70416954","47716,74712","1,001911473","R$91,20927300","R$47.807,95639300"]
["05/01/2022","SAES12","R$28.000,00000000","1,70363073","47701,66044","1,001672339","R$79,77334700","R$47.781,43378700"]
["04/01/2022","SAES12","R$28.000,00000000","1,7030921","47686,5788","1,001433262","R$68,34736100","R$47.754,92616100"]
["03/01/2022","SAES12","R$28.000,00000000","1,70255363","47671,50164","1,001194243","R$56,93135700","R$47.728,43299700"]
["31/12/2021","SAES12","R$28.000,00000000","1,70201533","47656,42924","1,00095528","R$45,52523300","R$47.701,95447300"]
["30/12/2021","SAES12","R$28.000,00000000","1,70147721","47641,36188","1,000716375","R$34,12908000","R$47.675,49096000"]
["29/12/2021","SAES12","R$28.000,00000000","1,70093925","47626,299","1,000477526","R$22,74279600","R$47.649,04179600"]
["28/12/2021","SAES12","R$28.000,00000000","1,70040146","47611,24088","1,000238735","R$11,36646900","R$47.622,60734900"]
["27/12/2021","SAES12","R$28.000,00000000","1,69986385","47596,1878","1","R$0,00000000","R$47.596,18780000"]
["24/12/2021","SAES12","R$52.000,00000000","1,69906036","88351,13872","1,030287877","R$2.675,96842200","R$91.027,10714200"]
["23/12/2021","SAES12","R$52.000,00000000","1,69825725","88309,377","1,03004197","R$2.652,98765400","R$90.962,36465400"]
["22/12/2021","SAES12","R$52.000,00000000","1,69745452","88267,63504","1,029796122","R$2.630,03322200","R$90.897,66826200"]
["21/12/2021","SAES12","R$52.000,00000000","1,69665216","88225,91232","1,029550333","R$2.607,10508800","R$90.833,01740800"]
["20/12/2021","SAES12","R$52.000,00000000","1,69585019","88184,20988","1,029304603","R$2.584,20326100","R$90.768,41314100"]
["17/12/2021","SAES12","R$52.000,00000000","1,69504859","88142,52668","1,029058931","R$2.561,32760000","R$90.703,85428000"]
["16/12/2021","SAES12","R$52.000,00000000","1,69424738","88100,86376","1,028813317","R$2.538,47811500","R$90.639,34187500"]
["15/12/2021","SAES12","R$52.000,00000000","1,69344654","88059,22008","1,028567763","R$2.515,65492900","R$90.574,87500900"]
["14/12/2021","SAES12","R$52.000,00000000","1,69264608","88017,59616","1,028322267","R$2.492,85785900","R$90.510,45401900"]
["13/12/2021","SAES12","R$52.000,00000000","1,691846","87975,992","1,028076829","R$2.470,08688300","R$90.446,07888300"]
["10/12/2021","SAES12","R$52.000,00000000","1,6910463","87934,4076","1,027831451","R$2.447,34215600","R$90.381,74975600"]
["09/12/2021","SAES12","R$52.000,00000000","1,69024697","87892,84244","1,02758613","R$2.424,62337700","R$90.317,46581700"]
["08/12/2021","SAES12","R$52.000,00000000","1,68944803","87851,29756","1,027340868","R$2.401,93073000","R$90.253,22829000"]
["07/12/2021","SAES12","R$52.000,00000000","1,68864946","87809,77192","1,027095665","R$2.379,26416300","R$90.189,03608300"]
["06/12/2021","SAES12","R$52.000,00000000","1,68785127","87768,26604","1,026850521","R$2.356,62367000","R$90.124,88971000"]
["03/12/2021","SAES12","R$52.000,00000000","1,68705345","87726,7794","1,026605434","R$2.334,00903900","R$90.060,78843900"]
["02/12/2021","SAES12","R$52.000,00000000","1,68625602","87685,31304","1,026360407","R$2.311,42053900","R$89.996,73357900"]
["01/12/2021","SAES12","R$52.000,00000000","1,68545896","87643,86592","1,026115438","R$2.288,85794600","R$89.932,72386600"]
["30/11/2021","SAES12","R$52.000,00000000","1,68466227","87602,43804","1,025870527","R$2.266,32123800","R$89.868,75927800"]
["29/11/2021","SAES12","R$52.000,00000000","1,68386597","87561,03044","1,025625675","R$2.243,81050800","R$89.804,84094800"]
["26/11/2021","SAES12","R$52.000,00000000","1,68287021","87509,25092","1,025380881","R$2.221,06188300","R$89.730,31280300"]
["25/11/2021","SAES12","R$52.000,00000000","1,68187504","87457,50208","1,025136145","R$2.198,34445300","R$89.655,84653300"]
["24/11/2021","SAES12","R$52.000,00000000","1,68088046","87405,78392","1,024891468","R$2.175,65827300","R$89.581,44219300"]
["23/11/2021","SAES12","R$52.000,00000000","1,67988646","87354,09592","1,02464685","R$2.153,00329900","R$89.507,09921900"]
["22/11/2021","SAES12","R$52.000,00000000","1,67889306","87302,43912","1,02440229","R$2.130,37943700","R$89.432,81855700"]
["19/11/2021","SAES12","R$52.000,00000000","1,67790024","87250,81248","1,024157788","R$2.107,78663000","R$89.358,59911000"]
["18/11/2021","SAES12","R$52.000,00000000","1,67690801","87199,21652","1,023913344","R$2.085,22486100","R$89.284,44138100"]
["17/11/2021","SAES12","R$52.000,00000000","1,67591636","87147,65072","1,023668959","R$2.062,69417100","R$89.210,34489100"]
["16/11/2021","SAES12","R$52.000,00000000","1,67492531","87096,11612","1,023424632","R$2.040,19446800","R$89.136,31058800"]
["12/11/2021","SAES12","R$52.000,00000000","1,67393483","87044,61116","1,023180364","R$2.017,72577000","R$89.062,33693000"]
["11/11/2021","SAES12","R$52.000,00000000","1,67294495","86993,1374","1,022936154","R$1.995,28799600","R$88.988,42539600"]
["10/11/2021","SAES12","R$52.000,00000000","1,67195565","86941,6938","1,022692002","R$1.972,88108900","R$88.914,57488900"]
["09/11/2021","SAES12","R$52.000,00000000","1,67096693","86890,28036","1,022447908","R$1.950,50501900","R$88.840,78537900"]
["08/11/2021","SAES12","R$52.000,00000000","1,6699788","86838,8976","1,022203873","R$1.928,15985300","R$88.767,05745300"]
["05/11/2021","SAES12","R$52.000,00000000","1,66899125","86787,545","1,021959896","R$1.905,84546200","R$88.693,39046200"]
["04/11/2021","SAES12","R$52.000,00000000","1,66800429","86736,22308","1,021715977","R$1.883,56182500","R$88.619,78490500"]
["03/11/2021","SAES12","R$52.000,00000000","1,66701791","86684,93132","1,021472116","R$1.861,30890000","R$88.546,24022000"]
["01/11/2021","SAES12","R$52.000,00000000","1,66603212","86633,67024","1,021228314","R$1.839,08675400","R$88.472,75699400"]
["29/10/2021","SAES12","R$52.000,00000000","1,6650469","86582,4388","1,020984569","R$1.816,89516100","R$88.399,33396100"]
["28/10/2021","SAES12","R$52.000,00000000","1,66406227","86531,23804","1,020740883","R$1.794,73428400","R$88.325,97232400"]
["27/10/2021","SAES12","R$52.000,00000000","1,66307823","86480,06796","1,020497255","R$1.772,60400500","R$88.252,67196500"]
["26/10/2021","SAES12","R$52.000,00000000","1,66216515","86432,5878","1,020253685","R$1.750,57840700","R$88.183,16620700"]
["25/10/2021","SAES12","R$52.000,00000000","1,66125256","86385,13312","1,020010174","R$1.728,58154400","R$88.113,71466400"]
["22/10/2021","SAES12","R$52.000,00000000","1,66034048","86337,70496","1,01976672","R$1.706,61323900","R$88.044,31819900"]
["21/10/2021","SAES12","R$52.000,00000000","1,6594289","86290,3028","1,019523325","R$1.684,67362500","R$87.974,97642500"]
["20/10/2021","SAES12","R$52.000,00000000","1,65851781","86242,92612","1,019279988","R$1.662,76258000","R$87.905,68870000"]
["19/10/2021","SAES12","R$52.000,00000000","1,65760723","86195,57596","1,019036708","R$1.640,88001000","R$87.836,45597000"]