{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Plan 1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Plan 1","index":0,"n_rows":65,"n_cols":8,"rows_kept":65,"cut":false,"hidden":false,"merged":[]}
["Data","Código","Valor Nominal Unitário","TDI","Fator TDI","Fator SPREAD","Juros Unitário","Preços Unitários"]
["31/12/2019","RDCO15","R$1.231.075,85700000","0,01708900","1,013429452","1,003076091","R$16.532,67412994","R$1.247.608,53112994"]
["30/12/2019","RDCO15","R$1.231.075,85700000","0,01708900","1,013204368","1,003024680","R$16.255,57865174","R$1.247.331,43565174"]
["27/12/2019","RDCO15","R$1.231.075,85700000","0,01708900","1,012979325","1,002973272","R$15.978,53364765","R$1.247.054,39064765"]
["26/12/2019","RDCO15","R$1.231.075,85700000","0,01708900","1,012754342","1,002921866","R$15.701,56250812","R$1.246.777,41950812"]
["24/12/2019","RDCO15","R$1.231.075,85700000","0,01708900","1,012529399","1,002870463","R$15.424,64061161","R$1.246.500,49761161"]
["23/12/2019","RDCO15","R$1.231.075,85700000","0,01708900","1,012304518","1,002819062","R$15.147,79504182","R$1.246.223,65204182"]
["20/12/2019","RDCO15","R$1.231.075,85700000","0,01708900","1,012079676","1,002767664","R$14.870,99748398","R$1.245.946,85448398"]
["19/12/2019","RDCO15","R$1.231.075,85700000","0,01708900","1,011854885","1,002716269","R$14.594,26271101","R$1.245.670,11971101"]
["18/12/2019","RDCO15","R$1.231.075,85700000","0,01708900","1,011630144","1,002664876","R$14.317,58949183","R$1.245.393,44649183"]
["17/12/2019","RDCO15","R$1.231.075,85700000","0,01708900","1,011405464","1,002613486","R$14.040,99136828","R$1.245.116,84836828"]
["16/12/2019","RDCO15","R$1.231.075,85700000","0,01708900","1,011180824","1,002562098","R$13.764,44248776","R$1.244.840,29948776"]
["13/12/2019","RDCO15","R$1.231.075,85700000","0,01708900","1,010956235","1,002510713","R$13.487,95639211","R$1.244.563,81339211"]
["12/12/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,010731696","1,002459331","R$13.211,53185026","R$1.244.287,38885026"]
["11/12/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,010488051","1,002407951","R$12.911,58637308","R$1.243.987,44337308"]
["10/12/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,010244460","1,002356575","R$12.611,70737400","R$1.243.687,56437400"]
["09/12/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,010000930","1,002305200","R$12.311,90347054","R$1.243.387,76047054"]
["06/12/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,009757462","1,002253828","R$12.012,17589379","R$1.243.088,03289379"]
["05/12/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,009514058","1,002202460","R$11.712,52710589","R$1.242.788,38410589"]
["04/12/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,009270706","1,002151093","R$11.412,94233394","R$1.242.488,79933394"]
["03/12/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,009027415","1,002099729","R$11.113,43265761","R$1.242.189,28965761"]
["02/12/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,008784177","1,002048367","R$10.813,98822831","R$1.241.889,84522831"]
["29/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,008541002","1,001997009","R$10.514,62135678","R$1.241.590,47835678"]
["28/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,008297889","1,001945654","R$10.215,33081196","R$1.241.291,18781196"]
["27/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,008054829","1,001894300","R$9.916,10551416","R$1.240.991,96251416"]
["26/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,007811831","1,001842950","R$9.616,95654306","R$1.240.692,81354306"]
["25/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,007568884","1,001791602","R$9.317,87035683","R$1.240.393,72735683"]
["22/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,007326010","1,001740256","R$9.018,87403914","R$1.240.094,73103914"]
["21/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,007083179","1,001688914","R$8.719,93065770","R$1.239.795,78765770"]
["20/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,006840420","1,001637573","R$8.421,07591373","R$1.239.496,93291373"]
["19/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,006597713","1,001586236","R$8.122,28518571","R$1.239.198,14218571"]
["18/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,006355058","1,001534901","R$7.823,55847363","R$1.238.899,41547363"]
["14/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,006112476","1,001483568","R$7.524,92163009","R$1.238.600,77863009"]
["13/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,005869936","1,001432239","R$7.226,33649173","R$1.238.302,19349173"]
["12/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,005627469","1,001380913","R$6.927,84122191","R$1.238.003,69822191"]
["11/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,005385054","1,001329588","R$6.629,40996804","R$1.237.705,26696804"]
["08/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,005142700","1,001278266","R$6.331,05380979","R$1.237.406,91080979"]
["07/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,004900400","1,001226948","R$6.032,76412964","R$1.237.108,62112964"]
["06/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,004658160","1,001175630","R$5.734,54831404","R$1.236.810,40531404"]
["05/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,004415984","1,001124317","R$5.436,41128729","R$1.236.512,26828729"]
["04/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,004173860","1,001073006","R$5.138,33827649","R$1.236.214,19527649"]
["01/11/2019","RDCO15","R$1.231.075,85700000","0,01898500","1,003931798","1,001021697","R$4.840,34159240","R$1.235.916,19859240"]
["31/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,003689788","1,000970391","R$4.542,40892424","R$1.235.618,26592424"]
["30/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,003428913","1,000919088","R$4.221,25201005","R$1.235.297,10901005"]
["29/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,003168102","1,000867787","R$3.900,17388471","R$1.234.976,03088471"]
["28/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,002907355","1,000816489","R$3.579,17454822","R$1.234.655,03154822"]
["25/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,002646683","1,000765194","R$3.258,26754243","R$1.234.334,12454243"]
["24/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,002386075","1,000713901","R$2.937,43932549","R$1.234.013,29632549"]
["23/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,002125540","1,000662611","R$2.616,70097708","R$1.233.692,55797708"]
["22/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,001865060","1,000611324","R$2.296,03033785","R$1.233.371,88733785"]
["21/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,001553982","1,000509410","R$1.913,06972241","R$1.232.988,92672241"]
["18/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,001242988","1,000407508","R$1.530,21251734","R$1.232.606,06951734"]
["17/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,000932096","1,000305615","R$1.147,48088200","R$1.232.223,33788200"]
["16/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,000621298","1,000203733","R$764,86496780","R$1.231.840,72196780"]
["15/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,000310602","1,000101861","R$382,37462333","R$1.231.458,23162333"]
["14/10/2019","RDCO15","R$1.231.075,85700000","0,00000000","1,000000000","1,000000000","R$0,00000000","R$1.231.075,85700000"]
["11/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,043518017","1,012916581","R$53.573,98007321","R$1.284.649,83707321"]
["10/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,043193998","1,012813414","R$53.175,08810510","R$1.284.250,94510510"]
["09/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,042870086","1,012710258","R$52.776,32786211","R$1.283.852,18486211"]
["08/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,042546270","1,012607113","R$52.377,68580240","R$1.283.453,54280240"]
["07/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,042222549","1,012503978","R$51.979,16069489","R$1.283.055,01769489"]
["04/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,041898934","1,012400853","R$51.580,76608143","R$1.282.656,62308143"]
["03/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,041575414","1,012297739","R$51.182,48842017","R$1.282.258,34542017"]
["02/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,041252001","1,012194636","R$50.784,34248403","R$1.281.860,19948403"]
["01/10/2019","RDCO15","R$1.231.075,85700000","0,02087200","1,040928683","1,012091543","R$50.386,31350010","R$1.281.462,17050010"]